StockEducation
Bank Financial Statements

Chapter 7 · Part 7 — Distributable Profit

Why the statement exists, and the appropriations

How NRB stops a bank paying dividends out of profit it never received, and the five statutory appropriations that come first.

23 of 51 · 15 min

24 terms. This statement does not exist under IFRS. It exists because NRB refuses to let a Nepali bank pay a dividend out of profit it never actually received. It is the bridge between accounting profit and legally distributable profit, and it is the most Nepal-specific document in the entire report.

If you understand only one Part of this guide deeply, make it this one — it is where NFRS and NRB regulation collide most visibly.

Part 7 checklist

Appropriations (7): Net Profit or Loss as per Statement of profit or loss · General Reserve · Capital (Debenture) Redemption Reserve · Exchange Fluctuation Fund · Corporate Social Responsibility Fund · Employees Training Fund · Profit or Loss Before Regulatory adjustment

Regulatory adjustments (9): Interest receivable (-)/previous accrued interest received (+) · Short loan loss provision in accounts (-)/reversal (+) · Short provision for possible losses on investment (-)/reversal (+) · Short loan loss provision on Non Banking Assets (-)/reversal (+) · Deferred tax assets recognised (-)/reversal (+) · Goodwill recognised (-)/impairment of Goodwill (+) · Bargain purchase gain recognised (-)/reversal (+) · Actuarial loss recognised (-)/reversal (+) · Other (Interest Capitalised Term Loan)

Distribution (8): Net Profit available for distribution · Opening Retained Earning · Bonus shares issued · Cash Dividend Paid · Total Distributable profit (or loss) · Cash Dividend Distributable to PNCPS holders · Total Profit Distributable to Common Equity Share holders · Annualised Distributable Profit/Loss per share (Common Equity)

Why this statement exists

The problem

NFRS says: recognise revenue when EARNED, not when received.
           Recognise a deferred tax asset when probable.
           Recognise goodwill on acquisition.
           Recognise a bargain purchase gain in profit.
                           │
                           ▼
A bank can report a large PROFIT while holding very little
additional CASH.
                           │
                           ▼
If it then pays a dividend based on that profit, it is
paying out money it never received — funded by depositors.
                           │
                           ▼
┌──────────────────────────────────────────────────────────┐
│  DEPOSITORS' MONEY WOULD LEAVE THE BANK AS SHAREHOLDERS' │
│  DIVIDEND. That is exactly what a prudential regulator   │
│  exists to prevent.                                      │
└──────────────────────────────────────────────────────────┘

NRB's solution

          ACCOUNTING PROFIT (NFRS)
                    │
                    ▼
      ┌─────────────────────────────┐
      │  STEP 1 — APPROPRIATIONS    │
      │  Deduct statutory reserves  │
      │  (general, CSR, training,   │
      │   debenture redemption,     │
      │   exchange fluctuation)     │
      └─────────────┬───────────────┘
                    ▼
      PROFIT BEFORE REGULATORY ADJUSTMENT
                    │
                    ▼
      ┌─────────────────────────────┐
      │  STEP 2 — REGULATORY        │
      │  ADJUSTMENTS                │
      │  Strip out every rupee of   │
      │  profit that is NOT cash    │
      │  or NOT certain             │
      │  (9 specified items)        │
      └─────────────┬───────────────┘
                    ▼
      NET PROFIT AVAILABLE FOR DISTRIBUTION
                    │
                    ▼
      ┌─────────────────────────────┐
      │  STEP 3 — ADD OPENING       │
      │  RETAINED EARNINGS,         │
      │  DEDUCT DISTRIBUTIONS       │
      │  ALREADY MADE               │
      └─────────────┬───────────────┘
                    ▼
         TOTAL DISTRIBUTABLE PROFIT
                    │
        ┌───────────┴───────────┐
        ▼                       ▼
PNCPS holders          Common equity holders

The full statement, as published

(NMB Bank Limited, quarter ended Asar 32, 2083. NPR thousand.)

                                                     Current Year    Previous Year
                                                     This Qtr YTD    Corresponding
─────────────────────────────────────────────────────────────────────────────────
Net Profit or Loss as per Statement of profit or loss   4,013,671        2,854,638

1. Appropriations
   a. General Reserve                                    (802,734)        (570,928)
   b. Capital (Debenture) Redemption Reserve             (621,825)        (237,301)
   c. Exchange Fluctuation Fund                           (41,202)         (33,351)
   d. Corporate Social Responsibility Fund                (22,145)          (3,835)
   e. Employees Training Fund                              (7,732)         (18,480)
   f. Other                                                     −          (20,000)
                                                       ──────────       ──────────
Profit or Loss Before Regulatory adjustment             2,518,033        1,970,743

Regulatory Adjustment
   a. Interest receivable (-)/previous accrued
      interest received (+)                               (297,150)         593,012
   b. Short loan loss provision in accounts
      (-)/reversal (+)                                           −                −
   c. Short provision for possible losses on
      investment (-)/reversal (+)                                −                −
   d. Short loan loss provision on Non Banking
      Assets (-)/reversal (+)                              (88,637)        (351,588)
   e. Deferred tax assets recognised (-)/reversal (+)      (61,174)         (41,172)
   f. Goodwill recognised (-)/impairment of Goodwill (+)          −                −
   g. Bargain purchase gain recognised (-)/reversal (+)           −                −
   h. Actuarial loss recognised (-)/reversal (+)          (195,282)        (127,894)
   i. Other (Interest Capitalised Term Loan)               (67,505)         (47,879)
                                                        ──────────       ──────────
Net Profit for the quarter ended Asar End, 2083
available for distribution                               1,808,285        1,995,222

Opening Retained Earning as on Shrawan 1, 2082           1,901,381          (93,841)
Adjustment (+/-)                                                 −                −

Distribution:
   Bonus shares issued                                    (918,335)               −
   Cash Dividend Paid                                     (918,335)               −
                                                        ──────────       ──────────
Total Distributable profit (or loss) as on quarter
ended Asar End, 2083                                     1,872,996        1,901,381

Cash Dividend Distributable to PNCPS holders              (122,055)               −
                                                        ──────────       ──────────
Total Profit Distributable to Common Equity
Share holders                                            1,750,941        1,901,381

Annualised Distributable Profit/Loss per share
(Common Equity)                                               9.08            10.35

The headline finding

┌──────────────────────────────────────────────────────────────────┐
│  Reported profit                              NPR 4,013,671      │
│  Distributable to common shareholders         NPR 1,750,941      │
│                                               ──────────────      │
│  Only 43.6% of reported profit is actually    ═══════════        │
│  available to ordinary shareholders.                             │
│                                                                  │
│  And note the DIRECTION OF TRAVEL:                               │
│     FY2081/82:  EPS 14.80  ·  Distributable per share 10.35      │
│     FY2082/83:  EPS 20.18  ·  Distributable per share  9.08      │
│                                                                  │
│  EPS rose 36%. DISTRIBUTABLE profit per share FELL 12%.          │
│                                                                  │
│  An investor reading only EPS would reach exactly the wrong      │
│  conclusion about this bank's dividend capacity.                 │
└──────────────────────────────────────────────────────────────────┘

APPROPRIATIONS

Net Profit or Loss as per Statement of profit or loss

The starting point, taken directly from the P&L. Fully covered in Part 2.24.

(NMB, Bank: NPR 4,013,671 thousand.)

General Reserve

Simple definition. The statutory slice of profit that must be permanently retained.

Technical definition. A mandatory appropriation from annual net profit to a general reserve, required of Nepali banks and financial institutions, not available for distribution.

Fully covered in Part 5.3. Restated here for its role in the distributable profit computation.

The appropriation.

General Reserve appropriation              NPR   802,734 thousand
Net profit                                 NPR 4,013,671 thousand
                                           ─────────────────────
Implied rate                                       20.00%

Prior-year check.

FY2081/82: 570,928 ÷ 2,854,638 = 20.00%   OK consistent

Journal entry.

Dr  Retained earnings                     802,734,000
    Cr  General reserve                                802,734,000

No cash. No P&L. Total equity unchanged. Distributable profit reduced.

Effect on regulatory capital. None — the general reserve is CET1 [R]. The capital stays; only its distributability changes.

Analyst interpretation. This is the single largest deduction in the appropriations block, consuming a fifth of profit before anything else happens. It is the primary reason a Nepali bank's dividend capacity is structurally below its EPS.

Related terms. Part 5.3 · Part 5.18 Transfer to reserves · Part 12 CET 1

Capital (Debenture) Redemption Reserve

Simple definition. Profit set aside each year so the bank will have the money to repay its debentures when they mature.

Technical definition. An appropriation from retained earnings to a non-distributable reserve established to provide for the redemption of debt securities issued, required under the Companies Act 2063 and/or the terms of the debenture issue.

The purpose, and why it is not a cash fund.

The bank issued NPR 12.38 billion of debentures.
They must be repaid in full at maturity.
                         │
                         ▼
PROBLEM: if the bank distributes all its profit as dividend
every year, it will have nothing set aside when the
debenture falls due, and will have to refinance in whatever
market conditions prevail.
                         │
                         ▼
SOLUTION: appropriate a portion of profit each year to a
redemption reserve. This BLOCKS that profit from being
distributed, so equity accumulates to match the obligation.
                         │
                         ▼
! IMPORTANT: no cash is segregated. Nothing is placed in a
  separate account. It is purely a DISTRIBUTION RESTRICTION.
  The cash to repay must still be found at maturity — but
  the bank's equity base will be larger because dividends
  were constrained along the way.

Reading the movement — and a significant observation.

                          FY2082/83     FY2081/82     Change
Debenture Redemption
Reserve appropriation      621,825       237,301      +162%

Debt securities issued    12,382,000    12,384,569    ≈ flat

Release. When the debenture is actually repaid, the reserve may be released back to retained earnings, restoring distributability — see Part 5.19.

Journal entry.

Annual appropriation:
Dr  Retained earnings                     621,825,000
    Cr  Capital (Debenture) Redemption Reserve        621,825,000

On repayment of the debenture:
Dr  Debt securities issued              3,000,000,000
    Cr  Cash                                        3,000,000,000

Dr  Capital (Debenture) Redemption Reserve  XXX
    Cr  Retained earnings                            XXX

Where it sits. Within Other reserve in the SoCE — and it reconciles exactly:

Debenture Redemption Reserve      621,825
CSR Fund                           22,145
Employees Training Fund             7,732
                                  ───────
Transfer to Other reserve         651,702   OK matches Part 5.9 exactly

Analyst interpretation. A rising redemption reserve appropriation is a forward signal of debenture maturity. Combine it with the maturity profile in the notes: as debentures approach maturity, (a) the appropriation rises, cutting dividend capacity, and (b) Tier 2 capital recognition amortises away [R], cutting the capital ratio. Both hit at once.

Related terms. Part 1.27 Debt securities issued · Part 5.9 Other reserve · Part 5.19 · Part 12 Tier 2

Exchange Fluctuation Fund

Simple definition. A reserve holding a portion of gains made purely from currency movements, so they are not paid out.

Technical definition. An appropriation from retained earnings of a prescribed proportion of revaluation gain arising on foreign currency assets and liabilities, required by NRB, blocking distribution of gains that are unrealised and reversible.

Fully covered in Part 5.4 as the Exchange equalisation reserve — the same reserve under a slightly different label in this statement. Note the terminology difference:

Statement of Changes in Equity  →  "Exchange equalisation reserve"
Distributable Profit statement  →  "Exchange Fluctuation Fund"
                                   SAME reserve, same amount.
Appropriation FY2082/83                    NPR 41,202 thousand
SoCE transfer to exchange equalisation     NPR 41,202 thousand   OK ties

The logic in brief.

NPR weakens → USD assets worth more in NPR → revaluation GAIN
→ flows to Other operating income → PROFIT
                         │
                         ▼
But no cash was received and the rate can reverse tomorrow.
                         │
                         ▼
NRB: appropriate a prescribed share to the Exchange
Fluctuation Fund. Not distributable. [R]

Do not confuse with three other things:

ItemWhat it is
**Exchange Fluctuation Fund** (here)NRB appropriation of unrealised FX revaluation gain
Net trading income (Part 2.8)Realised buy/sell FX margin — genuine income
Other operating income (Part 2.9)Where the FX revaluation gain is recognised
OCI translation reserve (Part 3.10)NAS 21 foreign-operation translation — **nil** for NMB

Related terms. Part 2.9 · Part 3.10 · Part 5.4 · Part 8 Foreign Exchange Transactions

Corporate Social Responsibility Fund

Simple definition. Money the bank must set aside and spend on social causes.

Technical definition. A mandatory appropriation from annual net profit to a fund earmarked for corporate social responsibility expenditure, required by the NRB Unified Directives.

How it works — a two-stage obligation.

STAGE 1 — APPROPRIATE
Dr  Retained earnings              22,145,000
    Cr  CSR Fund (Other reserve)              22,145,000
→ distributable profit reduced

STAGE 2 — SPEND
Dr  CSR Fund                       XX,XXX,XXX
    Cr  Cash                                  XX,XXX,XXX
→ the obligation is discharged; the reserve is drawn down

Reading the numbers — a striking movement.

                       FY2082/83   FY2081/82   Change
CSR Fund appropriation   22,145       3,835     +477%

As % of net profit:
   FY2082/83:  22,145 ÷ 4,013,671 = 0.55%
   FY2081/82:   3,835 ÷ 2,854,638 = 0.13%

Related terms. Part 5.9 Other reserve · Part 2.15 Other operating expenses · Part 12 Corporate Governance

Employees Training Fund

Simple definition. Money the bank must set aside and spend on training its staff.

Technical definition. A mandatory appropriation from annual net profit to a fund earmarked for employee training and development expenditure, required by the NRB Unified Directives.

The mechanism and the enforcement logic.

NRB requires banks to spend a prescribed minimum on staff
training each year [R].
                         │
                         ▼
If a bank UNDER-SPENDS, the shortfall must be appropriated
to the Employees Training Fund — blocking that profit from
distribution until the training is actually delivered.
                         │
                         ▼
┌──────────────────────────────────────────────────────────┐
│  THE INCENTIVE IS DELIBERATE:                            │
│  Spend it on training, or lose the ability to pay it     │
│  out as dividend. Either way, the shareholders do not    │
│  get it.                                                 │
└──────────────────────────────────────────────────────────┘

Reading the numbers — and what a fall means.

                              FY2082/83   FY2081/82   Change
Employees Training Fund
appropriation                    7,732      18,480     −58%

Counter-intuitively, a smaller appropriation is the better outcome. The appropriation represents the unspent shortfall. A fall from NPR 18.5 million to NPR 7.7 million means the bank actually spent more on training this year, leaving a smaller shortfall to appropriate.

Large appropriation  →  bank UNDER-SPENT on training  →  bad
Small appropriation  →  bank SPENT its training budget →  good

This is a rare case where a smaller number in the appropriations block is a positive signal. Note also that the cash spent on training appears in Other operating expenses (Part 2.15), not here.

Related terms. Part 2.14 Personnel expenses · Part 2.15 · Part 5.9 Other reserve

Profit or Loss Before Regulatory adjustment

Simple definition. Profit after taking out the statutory reserves, but before stripping out the non-cash items.

Formula.

Profit or Loss Before      Net Profit as per        Total
Regulatory adjustment  =   Statement of P&L      −  Appropriations

Worked. (NMB, Bank, NPR thousand.)

Net Profit as per Statement of profit or loss     4,013,671

Less appropriations:
   General Reserve                                  802,734
   Capital (Debenture) Redemption Reserve            621,825
   Exchange Fluctuation Fund                          41,202
   Corporate Social Responsibility Fund               22,145
   Employees Training Fund                             7,732
   Other                                                   −
                                                  ─────────
   Total appropriations                            1,495,638
                                                  ─────────
Profit or Loss Before Regulatory adjustment        2,518,033   OK

Check: 4,013,671 − 1,495,638 = 2,518,033  OK

The appropriation rate.

                       Total appropriations
Appropriation rate  =  ──────────────────────  × 100
                          Net profit

FY2082/83:  1,495,638 ÷ 4,013,671  =  37.26%
FY2081/82:    883,895 ÷ 2,854,638  =  30.96%
                                      ───────
                            Increase:  +6.30pp

Related terms. 7.2–7.6 · Part 5.18 Transfer to reserves

Saved in this browser only — there is no account to create. Clearing your browser data clears your progress.