StockEducation
Bank Financial Statements

Chapter 17 · Part 17 — Formula Sheet

Formulas: profit, per-share, returns, asset quality and capital

Every formula with its variables defined, the period basis stated, and accounting versus regulatory flagged.

47 of 51 · 14 min

Every formula in the guide, in one place. No formula is given without stating what each variable means, which period basis applies, and whether the calculation is accounting-based or regulatory.

Profit or loss

┌─────────────────────────────────────────────────────────────────────────┐
│ NET INTEREST INCOME (NII)                                               │
│                                                                         │
│   NII  =  Interest Income  −  Interest Expense                          │
│                                                                         │
│ Interest income  — accrual, effective interest method; STOPS accruing   │
│                    on Stage 3 exposures (cash basis)                    │
│ Interest expense — accrual on deposits, borrowings, debentures and      │
│                    lease liabilities                                    │
│ Basis            — YTD                                                  │
│ Type             — ACCOUNTING                                           │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ NET FEE AND COMMISSION INCOME                                           │
│                                                                         │
│   = Fees and Commission Income  −  Fees and Commission Expense          │
│                                                                         │
│ ! Fees INTEGRAL to yield are in EIR/interest income, not here           │
│ Basis — YTD  ·  Type — ACCOUNTING                                       │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ NET INTEREST, FEE AND COMMISSION INCOME                                 │
│                                                                         │
│   = Net Interest Income  +  Net Fee and Commission Income               │
│                                                                         │
│ * THE BEST CROSS-BANK COMPARISON LINE — immune to the                    │
│    EIR-vs-NFRS 15 fee classification choice                             │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ TOTAL OPERATING INCOME                                                  │
│                                                                         │
│   = Net interest income                                                 │
│   + Net fee and commission income                                       │
│   + Net trading income                                                  │
│   + Other operating income                                              │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ NET OPERATING INCOME  (risk-adjusted revenue)                           │
│                                                                         │
│   = Total Operating Income  −  Impairment charge/(reversal)             │
│                                                                         │
│ * Growth in total operating income MINUS growth in net operating         │
│    income = THE DRAG FROM CREDIT COST                                   │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ OPERATING PROFIT                                                        │
│                                                                         │
│   = Net Operating Income                                                │
│   − Personnel expenses                                                  │
│   − Other operating expenses                                            │
│   − Depreciation & Amortisation                                         │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ PROFIT BEFORE INCOME TAX                                                │
│                                                                         │
│   = Operating Profit + Non operating income − Non operating expense     │
│                                                                         │
│ OK Must tie to the SEGMENT NOTE total                                   │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ PROFIT FOR THE PERIOD                                                   │
│                                                                         │
│   = Profit before income tax − (Current Tax + Deferred Tax exp/(inc))   │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ EFFECTIVE TAX RATE                                                      │
│                                                                         │
│   = Income tax expense ÷ Profit before income tax × 100                 │
│                                                                         │
│ Compare to the statutory rate for BFIs [R] and explain any gap          │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ COST-TO-INCOME RATIO                                                    │
│                                                                         │
│   = (Personnel + Other operating expenses + D&A)                        │
│     ÷ Total Operating Income × 100                                      │
│                                                                         │
│ ! ADJUST FOR ONE-OFFS FIRST (NMB: NPR 204.5m VRS credit)                │
│ ! Not comparable across the NFRS 16 adoption boundary                   │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ CREDIT COST                                                             │
│                                                                         │
│   = Impairment charge ÷ Average gross loans and advances × 100          │
│                                                                         │
│ Average = (opening + closing) ÷ 2   ·   Basis — YTD                     │
│ * Use this, not absolute impairment, to compare banks                    │
└─────────────────────────────────────────────────────────────────────────┘

Per-share measures

┌─────────────────────────────────────────────────────────────────────────┐
│ BASIC EARNINGS PER SHARE — general form (NAS 33)                        │
│                                                                         │
│         Profit attributable to ordinary equity holders of the parent    │
│   EPS = ──────────────────────────────────────────────────────────────  │
│              Weighted average number of ordinary shares outstanding     │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ BASIC EPS — as applied in Nepal with preference shares                  │
│                                                                         │
│         Annualised Earnings  −  Dividend to PNCPS of the fiscal year    │
│   EPS = ──────────────────────────────────────────────────────────────  │
│                   Number of common (ordinary) equity shares             │
│                                                                         │
│ Annualised earnings — YTD × annualisation factor (×1 at Q4)             │
│ PNCPS dividend      — TIME-APPORTIONED if issued mid-year               │
│ Ordinary shares     — EXCLUDES preference shares                        │
│                     — RESTATED RETROSPECTIVELY for bonus issues         │
│ Type — ACCOUNTING (NAS 33), with the bank's stated method               │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ WEIGHTED AVERAGE ORDINARY SHARES                                        │
│                                                                         │
│   Cash issues  →  weight by months outstanding ÷ 12                     │
│   Bonus issues →  NO time-weighting; apply to the WHOLE period          │
│                   AND restate all comparatives                          │
│                                                                         │
│   e.g. 180,000,000 + 12,000,000 × (7/12) = 187,000,000                  │
│        then × 1.05 for a 5% bonus        = 196,350,000                  │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ DILUTED EPS                                                             │
│                                                                         │
│         Profit to ordinary holders + after-tax adjustment for           │
│                                       dilutive instruments              │
│   =  ─────────────────────────────────────────────────────────────      │
│         Weighted average ordinary shares + potential ordinary shares    │
│                                                                         │
│ ! INCLUDE ONLY IF DILUTIVE (i.e. it REDUCES EPS). Anti-dilutive         │
│   instruments are excluded.                                             │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ ANNUALISED FIGURE                                                       │
│                                                                         │
│   = YTD figure × Annualisation factor                                   │
│                                                                         │
│   Q1 → ×4   ·   Q2 → ×2   ·   Q3 → ×4/3   ·   Q4 → ×1                   │
│                                                                         │
│ ! [R] The exact convention is set by NRB's format and the bank's method  │
│ ! NEVER annualise a STOCK ratio (NPL, CD, NLA, capital ratios)          │
│ ! Q1 annualisation systematically OVERSTATES — year-end true-ups        │
│   (actuarial, impairment, deferred tax) all land in Q4                  │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ NET-WORTH PER SHARE                                                     │
│                                                                         │
│   = Equity attributable to ORDINARY equity holders                      │
│     ÷ Number of ordinary shares outstanding                             │
│                                                                         │
│ Exclude PNCPS from BOTH numerator and denominator                       │
│                                                                         │
│ TANGIBLE variant (cleaner):                                             │
│   = (Ordinary equity − Goodwill − Intangibles − DTA) ÷ ordinary shares  │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ ASSETS PER SHARE                                                        │
│                                                                         │
│   = Total Assets ÷ Number of ordinary shares outstanding                │
│                                                                         │
│ * Assets per share ÷ Net worth per share = EQUITY MULTIPLIER             │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ ANNUALISED DISTRIBUTABLE PROFIT PER SHARE (Common Equity)               │
│                                                                         │
│   = Total Profit Distributable to Common Equity Share holders           │
│     ÷ Number of ordinary shares outstanding                             │
│                                                                         │
│ Type — REGULATORY (NRB distributable profit statement)                  │
│ * Compare to Basic EPS. The ratio is the single best measure of          │
│   earnings quality available for a Nepali bank.                         │
└─────────────────────────────────────────────────────────────────────────┘

Profitability and returns

┌─────────────────────────────────────────────────────────────────────────┐
│ RETURN ON EQUITY (ROE) — Annualized                                     │
│                                                                         │
│         Annualised profit attributable to ordinary equity holders       │
│   ROE = ─────────────────────────────────────────────────────────  ×100 │
│                    Average ordinary shareholders' equity                │
│                                                                         │
│ Numerator   — profit LESS PNCPS dividend                                │
│ Denominator — equity attributable to the PARENT, excluding NCI          │
│               and excluding PNCPS                                       │
│              [R] average vs closing convention varies — state yours     │
│ Basis — annualised YTD  ·  Type — ACCOUNTING (NRB-prescribed format)    │
│                                                                         │
│ ! ROE REWARDS LEVERAGE. Always decompose.                               │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ RETURN ON ASSETS (ROA) — Annualized                                     │
│                                                                         │
│         Annualised profit attributable to ordinary equity holders       │
│   ROA = ─────────────────────────────────────────────────────────  ×100 │
│                          Average Total Assets                           │
│                                                                         │
│ * IMMUNE TO LEVERAGE — the purer measure of operating skill              │
│ ! Ignores off-balance-sheet exposure (LCs, guarantees generate fee      │
│   income in the numerator with no denominator effect)                   │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ DUPONT DECOMPOSITION                                                    │
│                                                                         │
│   ROE  =  ROA  ×  Equity Multiplier                                     │
│                                                                         │
│   where Equity Multiplier = Total Assets ÷ Total Equity                 │
│                                                                         │
│ * If ROE rose but the multiplier also rose, the improvement is           │
│   GEARING, not performance.                                             │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ ROA DECOMPOSITION FOR A BANK                                            │
│                                                                         │
│   ROA =   Net interest income      ÷ Avg assets                         │
│         + Non-interest income      ÷ Avg assets                         │
│         − Impairment charge        ÷ Avg assets                         │
│         − Operating expenses       ÷ Avg assets                         │
│         − Tax                      ÷ Avg assets                         │
│                                                                         │
│ * Do this for two years and the source of any ROA change is             │
│   unambiguous. The most useful single analytical tool in the guide.     │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ NET INTEREST MARGIN (NIM)                                               │
│                                                                         │
│   NIM = Net Interest Income ÷ Average interest-EARNING assets × 100     │
│                                                                         │
│ Interest-earning assets — loans, investments, placements, NRB and       │
│   bank balances. EXCLUDES PPE, goodwill, deferred tax, other assets.    │
│                                                                         │
│ ! NIM ≠ INTEREST SPREAD. NIM captures the benefit of ZERO-COST          │
│   funding (current accounts, equity), so NIM > spread normally.         │
│ ! NIM is an ANALYTICAL measure; NRB publishes SPREAD, not NIM.          │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ RETURN ON SEGMENT ASSETS                                                │
│                                                                         │
│   = Segment profit before tax ÷ Segment assets × 100                    │
│                                                                         │
│ * Ranks the businesses. NMB: Retail 6.43% vs Corporate 1.46%            │
└─────────────────────────────────────────────────────────────────────────┘

Asset quality

┌─────────────────────────────────────────────────────────────────────────┐
│ NPL RATIO  (Non performing loan to total loan)                          │
│                                                                         │
│   = Gross Non-Performing Loans ÷ Gross Total Loans and Advances × 100   │
│                                                                         │
│ NPL = Substandard + Doubtful + Loss   (! WATCHLIST IS NOT NPL)          │
│ Basis — POINT IN TIME. NEVER annualise.                                 │
│ Type  — REGULATORY (NRB classification [R])                             │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ PROVISION COVERAGE RATIO                                                │
│   (Total loan loss provision to Total NPL)                              │
│                                                                         │
│   = Total Loan Loss Provision ÷ Gross NPL × 100                         │
│                                                                         │
│ ! Numerator is TOTAL provision (including on Pass and Watchlist),       │
│   which is why it can exceed 100%                                       │
│ Type — REGULATORY (as per NRB Directives)                               │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ NET NPL RATIO                                                           │
│                                                                         │
│   = (Gross NPL − Provision held against NPL) ÷ Total Loans × 100        │
│                                                                         │
│ [R] DENOMINATOR CONVENTION VARIES (gross vs net loans) — state yours    │
│ ! Can IMPROVE while gross NPL worsens. Never read it alone.             │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ * COVERAGE NORMALISATION   (the most valuable calculation in the guide)  │
│                                                                         │
│   Additional impairment that would have been needed to hold             │
│   coverage at the prior-year level:                                     │
│                                                                         │
│   = Gross loans × Current NPL%                                          │
│     × (Prior coverage% − Current coverage%)                             │
│                                                                         │
│   NMB Group: 258,400 × 5.18% × (98.79% − 88.04%)                        │
│            = 13,385 × 10.75%  ≈  NPR 1,439 million                      │
│            = 23.5% of Group pre-tax profit                              │
│                                                                         │
│ * Quantifies exactly how much profit came from NOT maintaining           │
│   prior-year provisioning discipline.                                   │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ EXPECTED CREDIT LOSS (ECL)                                              │
│                                                                         │
│   ECL  =  PD × LGD × EAD × Discount factor                              │
│                                                                         │
│   Probability-weighted across scenarios:                                │
│   ECL  =  Σᵢ [ Pᵢ × (PDᵢ × LGDᵢ × EADᵢ × DFᵢ) ]                          │
│                                                                         │
│ PD  — Probability of Default. 12-month for Stage 1;                     │
│       LIFETIME for Stages 2 and 3. Use remaining-maturity PD            │
│       where maturity < 12 months.                                       │
│ LGD — Loss Given Default = (EAD − PV of recoveries) ÷ EAD               │
│ EAD — Exposure at Default = drawn + (undrawn × CCF) + accrued           │
│       interest − expected repayments                                    │
│ DF  — 1 ÷ (1 + EIR)ⁿ                                                    │
│ Pᵢ  — probability of each macroeconomic scenario                        │
│                                                                         │
│ ! LOSSES ARE CONVEX. The probability-weighted result EXCEEDS the        │
│   base case — which is exactly why NFRS 9 mandates weighting.           │
│ Type — ACCOUNTING (NFRS 9)                                              │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ * IMPAIRMENT RECOGNISED IN NEPAL — THE HIGHER-OF RULE                    │
│                                                                         │
│   Impairment = MAX( NFRS 9 ECL , NRB regulatory provision [R] )         │
│                                                                         │
│ Source: NFRS 9 Expected Credit Loss (ECL) Related Guidelines, 2024      │
│ ⇒ If applied correctly, Part 7.10 "Short loan loss provision in         │
│   accounts" is NIL.                                                     │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ IMPAIRMENT CHARGE FOR THE PERIOD                                        │
│                                                                         │
│   = Closing allowance required − Opening allowance held                 │
│     + Amounts written off during the period                             │
│     − Recoveries of amounts previously written off                      │
│                                                                         │
│ ! A WRITE-OFF HAS NO P&L EFFECT where the allowance already exists      │
└─────────────────────────────────────────────────────────────────────────┘

Capital

┌─────────────────────────────────────────────────────────────────────────┐
│ CAPITAL ADEQUACY RATIO  (Capital fund to RWA)                           │
│                                                                         │
│   CAR = Total Capital Fund ÷ Risk Weighted Assets × 100                 │
│                                                                         │
│ Total Capital Fund = Tier 1 + Tier 2                                    │
│ RWA = Credit RWA + Operational RWA + Market RWA                         │
│ Type — REGULATORY (NRB Capital Adequacy Framework [R])                   │
│ [R] Minimum levels and buffers are prescribed — VERIFY                   │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ TIER 1 CAPITAL TO RWA                                                   │
│                                                                         │
│   = (CET1 + AT1) ÷ RWA × 100          ← GOING-CONCERN capital           │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ * CET 1 CAPITAL TO RWA  — THE NUMBER THAT MATTERS MOST                   │
│                                                                         │
│   = CET1 ÷ RWA × 100                                                    │
│                                                                         │
│ CET1 ≈ Ordinary share capital + Share premium + Eligible reserves       │
│        + Eligible retained earnings                                     │
│        − Goodwill − Deferred tax assets − Other deductions [R]           │
│                                                                         │
│ * ALWAYS COMPARE CET1 ACROSS BANKS, NEVER TOTAL CAR.                     │
│   Total capital can be dressed with AT1 and Tier 2; CET1 cannot.        │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ DERIVING THE CAPITAL STRUCTURE FROM PUBLISHED RATIOS                    │
│                                                                         │
│   AT1    = Tier 1 ratio − CET1 ratio                                    │
│   Tier 2 = Total capital ratio − Tier 1 ratio                           │
│                                                                         │
│   NMB: AT1 = 9.90 − 8.99 = 0.91pp   (the PNCPS)                         │
│        T2  = 12.73 − 9.90 = 2.83pp                                      │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ ACCOUNTING LEVERAGE (not a regulatory ratio)                            │
│                                                                         │
│   Equity / Assets  = Total Equity ÷ Total Assets × 100                  │
│   Equity Multiplier = Total Assets ÷ Total Equity                       │
│                                                                         │
│ ! NOT a substitute for CAR — different numerator AND denominator        │
│   NMB: Equity/assets 9.58% vs CET1 8.99% vs CAR 12.73%                  │
└─────────────────────────────────────────────────────────────────────────┘

Liquidity and funding

┌─────────────────────────────────────────────────────────────────────────┐
│ CD RATIO  (Credit to Deposit) — Average of the Month                    │
│                                                                         │
│   = Total Credit ÷ Total Deposits × 100                                 │
│                                                                         │
│ [R] NRB prescribes the definition of credit and deposits, any           │
│   exclusions, the monthly-average convention, and the CEILING           │
│ ! Cannot be reproduced from year-end balance sheet figures              │
│   (NMB: simple calc 79.26% vs published 82.77%)                         │
│ Basis — monthly average, point in time. NEVER annualise.                │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ LIQUIDITY RATIO (NLA)                                                   │
│                                                                         │
│   = Net Liquid Assets ÷ Total Deposit Liabilities × 100                 │
│                                                                         │
│ [R] NRB prescribes eligible liquid assets, haircuts, the deposit base   │
│   and the minimum ratio                                                 │
│ ! READ IT WITH DEPOSIT CONCENTRATION (see 17.7)                         │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ COST OF FUNDS (LCY YTD)                                                 │
│                                                                         │
│   = Interest expense on local-currency funds                            │
│     ÷ Average interest-bearing local-currency funds × 100               │
│                                                                         │
│ LCY  — local currency only; EXCLUDES foreign-currency funding           │
│ YTD  — cumulative from Shrawan 1                                        │
│ [R] NRB prescribes the exact base and averaging method                   │
│ * The purest measure of DEPOSIT FRANCHISE QUALITY                        │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ BASE RATE — Average for the quarter                                     │
│                                                                         │
│   ≈ Cost of Funds                                                       │
│   + Cost of CRR                                                         │
│   + Cost of SLR                                                         │
│   + Operating Cost                                                      │
│   + Return on Assets component                                          │
│                                                                         │
│ [R] THE EXACT FORMULA IS PRESCRIBED BY NRB — this is the structure only │
│ * Mandated formula ⇒ GENUINELY COMPARABLE ACROSS BANKS                   │
│ ! It is a FLOOR, not the actual lending rate                            │
│   Actual lending rate = Base Rate + risk premium                        │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ AVERAGE INTEREST SPREAD                                                 │
│                                                                         │
│   = Weighted Average Lending Rate − Weighted Average Deposit Rate       │
│                                                                         │
│ [R] Calculated as per NRB Directives, measured on the LAST MONTH OF     │
│   THE QUARTER — a different basis from Cost of Funds (YTD)              │
│ [R] NRB has at times CAPPED the permitted spread — verify               │
│ ! SPREAD ≠ NIM                                                          │
└─────────────────────────────────────────────────────────────────────────┘

┌─────────────────────────────────────────────────────────────────────────┐
│ CASA RATIO (analytical, not published)                                  │
│                                                                         │
│   = (Current account + Savings account deposits) ÷ Total deposits × 100 │
│                                                                         │
│ * The driver of cost of funds. Compute it from the deposit note.         │
└─────────────────────────────────────────────────────────────────────────┘

Saved in this browser only — there is no account to create. Clearing your browser data clears your progress.