StockEducation
Fundamental Analysis

Chapter 14 · Day 14 — Hydropower

Analysing a hydropower company

A hydro company is one asset with a long debt schedule and a fixed-price contract. Per-MW metrics tell you more than margins.

15 of 30 · 15 min

Hydropower (जलविद्युत) is the sector where standard ratios mislead most. Before commissioning there is no revenue and large debt; after commissioning revenue is largely fixed by contract. The right metrics are per-MW and per-project.

A hydropower project, start to dividend

Survey licenceFinancial closureConstructionCOD — generation beginsPPA revenueDebt repaymentDividend capacityno revenue yetshareholders paid last
Years pass before a single rupee of revenue arrives, and the debt taken to build the plant is repaid before shareholders see anything.
MetricFormulaReads
Revenue per MWAnnual revenue ÷ Installed MWOutput efficiency and PPA rate
Profit per MWNet profit ÷ Installed MWEconomics after debt
Cost per MWTotal project cost ÷ Installed MWWhether it was built efficiently
Debt per MWProject debt ÷ Installed MWLeverage on the asset
CUFActual generation ÷ Maximum possible × 100How hard the plant runs
DSCRCash available for debt service ÷ Debt serviceCan it pay the bank?

Worked — Illustrative Example

A 25 MW run-of-river plant. Annual generation 131.4 GWh. Total project cost Rs 4,50,00,00,000. Project debt Rs 3,15,00,00,000. Annual revenue Rs 96,00,00,000. Net profit Rs 18,00,00,000.

  • Cost/MW = 450 crore ÷ 25 = Rs 18 crore per MW
  • Debt/MW = 315 crore ÷ 25 = Rs 12.6 crore per MW
  • Revenue/MW = 96 crore ÷ 25 = Rs 3.84 crore per MW
  • Profit/MW = 18 crore ÷ 25 = Rs 0.72 crore per MW
  • Maximum possible generation = 25 MW × 8,760 h = 219 GWh
  • CUF = 131.4 ÷ 219 × 100 = 60%

The contract terms that decide the economics

  • PPA rate — the price per unit, usually with separate dry and wet season rates.
  • PPA tenure and the remaining concession period — how many years of contracted revenue remain.
  • COD (commercial operation date) — before it, there is no revenue at all.
  • Escalation — whether the rate rises over time, and by how much.

Saved in this browser only — there is no account to create. Clearing your browser data clears your progress.